Homebuying Path

Mortgage Calculator with Taxes, PMI & Extra Payments

Estimate your complete monthly mortgage payment with principal, interest, taxes, insurance (PITI), PMI, and HOA. See your full amortization schedule and projected PMI drop-off date — 100% free and private.

Interactive ModelLive browser calculation

Mortgage Loan Details

Enter your purchase price, down payment, interest rate, and loan term to estimate your monthly mortgage payment. Advanced options are available below.

Quick Settings

Home price, down payment, interest rate, and loan term drive your monthly payment estimate.

$
$
%
%
Loan Term:
Loan Amount: $320,000
Your Estimated Monthly Payment
$2,567.18/mo

Principal & Interest alone: $2,075.51/mo

Principal & Interest$2,075.51
Property Taxes$366.67
Home Insurance$125.00
PMI$0.00
HOA$0.00
Total Monthly Housing Cost$2,567.18

Loan Summary

Home Price
$400,000
Down Payment
$80,000
Loan Amount
$320,000
Interest Rate
6.75%
Loan Term
30 years
Projected Payoff Date
Aug 2056

Where Your Monthly Payment Goes

Monthly Breakdown

Principal & Interest
81%$2,075.51
Property Taxes
14%$366.67
Homeowner’s Insurance
5%$125.00
PMI
0%$0.00
HOA Fees
0%$0.00

Lifetime Cost

Principal Borrowed
$320,000
Projected Lifetime Interest
$427,188

133% of original loan amount

Total of All Payments
$924,189

P&I ($747,188) + Taxes & Insurance

Payoff Date

360 total monthly payments (30 yrs 0 mos)

Over the projected loan term, estimated interest is $427,188.

No PMI estimated. With a 20% or greater down payment, private mortgage insurance is not included in this estimate.

Amortization Schedule

Track how your principal balance decreases and equity builds over time.

YearStarting BalancePrincipal PaidInterest PaidEnding Balance
Year 1 (2026)$320,000$3,410$21,496$316,590
Year 2 (2027)$316,590$3,648$21,258$312,942
Year 3 (2028)$312,942$3,902$21,004$309,040
Year 4 (2029)$309,040$4,173$20,733$304,867
Year 5 (2030)$304,867$4,464$20,442$300,403
Year 6 (2031)$300,403$4,775$20,131$295,628
Year 7 (2032)$295,628$5,107$19,799$290,520
Year 8 (2033)$290,520$5,463$19,443$285,057
Year 9 (2034)$285,057$5,843$19,063$279,214
Year 10 (2035)$279,214$6,250$18,656$272,964
Year 11 (2036)$272,964$6,685$18,221$266,278
Year 12 (2037)$266,278$7,151$17,755$259,128
Year 13 (2038)$259,128$7,649$17,257$251,479
Year 14 (2039)$251,479$8,181$16,725$243,298
Year 15 (2040)$243,298$8,751$16,155$234,547
Year 16 (2041)$234,547$9,360$15,546$225,186
Year 17 (2042)$225,186$10,012$14,894$215,174
Year 18 (2043)$215,174$10,709$14,197$204,465
Year 19 (2044)$204,465$11,455$13,451$193,010
Year 20 (2045)$193,010$12,252$12,654$180,758
Year 21 (2046)$180,758$13,105$11,801$167,652
Year 22 (2047)$167,652$14,018$10,888$153,634
Year 23 (2048)$153,634$14,994$9,912$138,640
Year 24 (2049)$138,640$16,038$8,868$122,602
Year 25 (2050)$122,602$17,155$7,751$105,448
Year 26 (2051)$105,448$18,349$6,557$87,098
Year 27 (2052)$87,098$19,627$5,279$67,472
Year 28 (2053)$67,472$20,993$3,913$46,478
Year 29 (2054)$46,478$22,455$2,451$24,023

Not sure whether this payment fits your budget?

Try Mortgage Affordability →
Aravind, founder of FIRE Planner Pro Written by Aravind · Last reviewed: July 2026 Client-side calculations verified against CFPB and FHFA standards
Advertisement
Google AdSense Slot (in-article) Active in production once approved publisher ID is set. Reserved for 0 CLS.

Educational purposes only. This Mortgage Calculator is a free informational tool, not financial advice. It estimates your monthly mortgage payment (PITI, PMI, and HOA) and provides amortization schedules based on your inputs. Actual loan terms, interest rates, closing costs, and insurance premiums may vary by lender, credit profile, property type, and jurisdiction. Consult a licensed mortgage loan officer or financial advisor for formal loan estimates and personalized advice.

How It Works

Mortgage Calculation Methodology

Learn how this calculator estimates your monthly payment (PITI + PMI + HOA) and builds your amortization schedule.

1 What Is PITI? (Principal, Interest, Taxes & Insurance)

Your monthly housing payment consists of four core elements, commonly abbreviated as PITI:

  • Principal (P): The portion of the payment that pays down your original loan balance.
  • Interest (I): The cost of borrowing money paid to the lender, based on your annual percentage rate (APR).
  • Taxes (T): Property taxes levied by your county and municipality, typically collected monthly into an escrow account.
  • Insurance (I): Homeowner's hazard insurance protecting the property against fire and structural damage.

2 The Standard Amortization Formula

The base monthly Principal and Interest (P&I) is calculated using the standard fixed-rate mortgage amortization equation:

M = P × [ r(1 + r)n ] ÷ [ (1 + r)n − 1 ]

Where M = monthly payment, P = loan principal, r = monthly interest rate (annual rate ÷ 12), and n = total number of months (years × 12).

3 PMI Rules & Automatic Cancellation (HPA 1998)

If your down payment is under 20%, lenders require Private Mortgage Insurance (PMI) to protect against default. Under the federal Homeowners Protection Act of 1998 (HPA):

  • Borrower-Requested Cancellation: You can request PMI cancellation once your principal balance reaches 80% of original value.
  • Automatic Termination: The lender must automatically terminate PMI once your loan balance reaches 78% of the original home purchase price.

4 How Extra Principal Payments Accelerate Payoff

Every extra dollar paid specifically toward principal immediately reduces your outstanding loan balance. Because subsequent monthly interest charges are calculated on the lower balance, extra payments compound into massive lifetime interest savings and shorten your payoff schedule by years.

5 Worked Example: Standard 30-Year PITI Payment Breakdown

Suppose you purchase a $400,000 home with a 10% down payment ($40,000), borrowing $360,000 on a 30-year fixed loan at 6.50%:

Base Loan & Escrow Items
Principal & Interest (P&I): $2,275/mo
Property Taxes (1.2%): $400/mo
Homeowners Insurance: $125/mo
PMI (0.75% of loan): $225/mo (drops off at 78% LTV)
Total Initial Monthly PITI: $3,025/mo
Impact of Adding $250/mo Extra Principal
Shortens loan term from 30.0 years down to 24.3 years.
Saves ~$88,500 in total interest payments over the loan life.
PMI Drops Off 2.1 Years Earlier
Model Assumptions
  • Standard monthly amortization compounding with constant interest rate over 360 or 180 months.
  • PMI automatically terminates at 78% LTV pursuant to the Homeowners Protection Act of 1998.
  • Escrow property taxes and hazard insurance are divided equally into 12 monthly installments.
Model Limitations
  • Does not calculate government loan guarantee fees (e.g. FHA upfront/annual MIP or VA funding fees).
  • Excludes title search, recording fees, and closing transfer costs (see Closing Cost Calculator).
  • Does not adjust for future local property tax reassessments or insurance rate inflation.
Learn More

How Mortgage Payments and Amortization Work

Buying a home is the single largest financial transaction most people ever undertake. A comprehensive mortgage payment calculator is essential for understanding not just the headline price of a property, but the real month-to-month carrying cost of homeownership. Many first-time buyers mistakenly look only at the loan's base principal and interest, overlooking property taxes, homeowners insurance, private mortgage insurance (PMI), and HOA dues. This PITI calculator provides a complete, accurate estimate of your true housing payment.

Before committing to a purchase, use this tool in tandem with our Mortgage Affordability Calculator to ensure your target housing payment comfortably satisfies conventional debt-to-income (DTI) thresholds.

Understanding the Four Elements of PITI

Lenders calculate your monthly mortgage payment as a composite figure called PITI:

  • Principal: The money that directly repays your loan balance. Early in your mortgage, only a small fraction of your payment goes toward principal; over time, this reverses as equity builds.
  • Interest: The fee charged by the lender for borrowing funds, determined by your loan rate. According to IRS Topic 504, mortgage interest on primary homes may be tax-deductible for itemizers.
  • Taxes: Real estate property taxes assessed by your municipal and county tax authorities. Your mortgage servicer collects 1/12th of this estimated annual tax bill each month in an escrow account.
  • Insurance: Hazard and homeowners insurance protecting the physical structure. Like taxes, this is held in escrow and paid out annually by your lender.

The Mechanics of Loan Amortization: Why Interest is Front-Loaded

Fixed-rate mortgages use an amortization schedule designed to keep your total monthly Principal and Interest payment exactly the same for all 360 months (on a 30-year loan). However, the internal distribution between principal and interest shifts constantly:

Because interest is calculated as a percentage of your remaining unpaid balance, the interest charge is highest in Month 1 when your loan balance is largest. On a $320,000 mortgage at 6.75%, your first monthly P&I payment of $2,075 includes approximately $1,800 in interest and only $275 in principal.

By Year 15, the split becomes roughly 50/50. By Year 25, the vast majority of your monthly payment goes toward eliminating principal. This mathematical reality is why making even small extra principal payments during the first five years yields such extraordinary long-term savings.

How PMI Works and When It Automatically Drops Off

When buying a home with less than 20% down, conventional lenders require Private Mortgage Insurance (PMI). PMI protects the lender in case you default on the loan. It typically costs between 0.5% and 1.5% of your original loan amount annually ($125–$375/month on a $300,000 loan).

Under the federal Homeowners Protection Act of 1998:

  • At 80% Loan-to-Value (LTV): You have the legal right to submit a written request to your lender to cancel PMI once your regular payments bring your principal down to 80% of original value.
  • At 78% LTV: The lender is legally required to automatically terminate PMI, provided your payments are current.

Our calculator projects your exact PMI drop-off month and date so you know precisely when to expect this monthly expense to disappear.

15-Year vs. 30-Year Mortgages: The Lifetime Cost Tradeoff

Choosing between a 15-year and a 30-year fixed loan is a balance between monthly cash-flow flexibility and total interest expense:

  • 30-Year Mortgage: Lower required monthly payments give you breathing room to fund retirement accounts via a 401(k) or Roth IRA and invest for long-term growth. However, total interest paid often exceeds the original home loan itself.
  • 15-Year Mortgage: Higher monthly payments build equity at rapid speed, offer lower interest rates (typically 0.5%–0.75% lower), and save $150,000–$250,000 in total interest on an average loan.

A popular middle ground is securing a 30-year mortgage for cash-flow safety, while voluntarily paying extra principal each month whenever your budget allows.

The Power of Extra Principal Payments

Because mortgage interest is charged monthly on your outstanding balance, prepaying principal delivers an immediate, risk-free return equal to your mortgage rate.

For example, adding $250 per month to a $320,000 30-year loan at 6.75% eliminates nearly 7 years of payments and saves over $100,000 in total interest. Use the "Extra Monthly Principal" input above to simulate custom payoff schedules. If you are comparing your existing mortgage to new market rates, evaluate refinancing options with our Refinance Calculator.

Common Mortgage Pitfalls to Avoid

  • Ignoring Property Tax Increases: Property taxes can rise after purchase when the local municipality reassesses the home at its new purchase price.
  • Overlooking HOA Special Assessments: In condominium and planned communities, HOA dues can increase, and unexpected capital repairs may result in lump-sum assessments.
  • Draining All Savings on the Down Payment: Keep at least 3 to 6 months of living expenses in an emergency fund rather than putting every dollar toward the down payment.
  • Not Shopping Multiple Lenders: The CFPB reports that obtaining loan estimates from at least three different lenders saves borrowers an average of $3,000 in upfront costs and thousands in interest.
Questions & Answers

Frequently Asked Questions

How is a monthly mortgage payment calculated?
A monthly mortgage payment is calculated by combining five components: Principal (paying down the loan balance), Interest (the lender’s fee for borrowing), Property Taxes (assessed by local government), Homeowner’s Insurance (hazard protection), and Private Mortgage Insurance (PMI, if down payment is under 20%), plus any monthly Homeowners Association (HOA) dues. The Principal and Interest portion uses a standard amortization formula based on your loan amount, interest rate, and term length (e.g., 30 or 15 years).
What is included in a PITI mortgage payment?
PITI stands for Principal, Interest, Taxes, and Insurance. Principal pays down your original loan balance; Interest is the borrowing cost charged by your lender; Taxes are local municipal and county real estate property taxes; and Insurance covers hazard and homeowners protection. Lenders bundle all four into a single monthly payment, depositing the tax and insurance portions into an escrow account to pay annual bills on your behalf.
How much is Private Mortgage Insurance (PMI) and when does it go away?
Private Mortgage Insurance (PMI) typically costs between 0.5% and 1.5% of your total loan amount per year (approximately $50 to $200 per month per $100,000 borrowed). Under the federal Homeowners Protection Act of 1998, PMI automatically cancels on the date your principal balance is scheduled to reach 78% of the original purchase price. You can also request cancellation in writing as soon as your balance reaches 80% of original purchase price.
What is the difference between a 15-year and a 30-year mortgage?
A 30-year fixed-rate mortgage has lower monthly payments because the principal is spread over 360 months, making it more affordable month-to-month. However, you pay substantially more total interest over the life of the loan. A 15-year mortgage has higher monthly payments, but lenders typically offer lower interest rates, and you pay off the house in half the time, saving tens or hundreds of thousands of dollars in total interest.
How do extra principal payments affect my mortgage payoff?
When you make extra principal payments, 100% of that extra amount reduces your outstanding loan balance immediately. Because future monthly interest is calculated based on the lower remaining balance, extra payments create a compounding savings effect. For example, adding an extra $200/month to a $320,000 30-year mortgage at 6.75% can shorten your loan term by over 6 years and save more than $90,000 in total interest.
How do property taxes and homeowners insurance affect my monthly payment?
Property taxes and homeowners insurance typically add 20% to 35% on top of your base Principal and Interest payment. Property tax rates average around 1.1% nationally but range from under 0.5% in states like Hawaii and Alabama to over 2% in states like New Jersey and Illinois. Homeowners insurance averages around $1,500/year depending on property location and replacement value.
What are closing costs and are they included in the monthly payment?
Closing costs are one-time lender, title, appraisal, and municipal fees required to finalize a real estate transaction, typically totaling 2% to 5% of the loan amount ($6,000–$15,000 on a $300,000 home). Closing costs are paid upfront at settlement and are not part of your regular ongoing monthly mortgage payment unless you roll them into the loan balance through a no-closing-cost mortgage or refinance.
How does interest rate affect my purchasing power?
Every 1% increase in mortgage interest rate reduces your home buying purchasing power by roughly 10%. For example, on a $300,000 30-year loan, a 6% rate yields a monthly Principal and Interest payment of $1,798, while a 7% rate increases that payment to $1,995 — an extra $197/month ($70,920 over 30 years) for the exact same house.
Is my financial data kept private on this website?
Yes, 100%. This mortgage calculator runs entirely client-side in your web browser. No financial numbers, home prices, down payment amounts, or personal information are ever transmitted to a server, stored in a database, or tracked by third-party analytics. It is completely free, secure, and private.
Related Tools

Explore Related Financial Calculators

Integrate your home purchase into your broader financial plan. Model affordability, explore refinancing, pay off high-interest debt, and track net worth.

Sources & Last Updated

The calculations and regulatory thresholds below are reviewed quarterly against official regulatory and industry standards.

Consumer Financial Protection Bureau (CFPB) — "What is a Monthly Mortgage Payment?" — The CFPB outlines the components of PITI, loan amortization schedules, escrow requirements, and Truth in Lending disclosure rules. CFPB: Mortgage Resources & Guides Last updated: July 2026
Homeowners Protection Act of 1998 (HPA) — "PMI Cancellation and Termination" — Federal law governing the cancellation of private mortgage insurance (PMI) on residential mortgages at 80% LTV borrower request and 78% LTV automatic termination. CFPB: When Can I Remove PMI? Last updated: July 2026
IRS — "Topic No. 504: Home Mortgage Interest Deduction" — Official Internal Revenue Service guidelines governing itemized deductions for mortgage interest on primary and secondary homes under current tax code. IRS: Mortgage Interest Deduction Last updated: July 2026
Federal Housing Finance Agency (FHFA) — "Conforming Loan Limits & Amortization Standards" — FHFA establishes national conforming loan limits and standardization guidelines for conventional mortgages serviced by Fannie Mae and Freddie Mac. FHFA: Loan Limits & Housing Data Last updated: July 2026